µ±Ç°Î»ÖãºÊ×Ò³ > ÂÞ˹¹«Ë¾Àí²ÆµÚ¾Å°æ¿ÎºóϰÌâ´ð°¸ÖÐÎİæ
ÀûÏ¢±¶Êý ÏúÊÛÀûÈóÂÊ ×ʲúÊÕÒæÂÊ È¨ÒæÊÕÒæÂÊ
7.96 7.51% 11.57% 22.70%
2.Á÷¶¯±ÈÂʵÍÓÚÐÐÒµµÄÖÐλÊý£¬±íÃ÷¸Ã¹«Ë¾Á÷¶¯ÐԽϲҲ¿ÉÄÜÒâζ×ÅÏÖ½ðºÍÆäËû¶ÌÆÚ×ʲúÔËÓõÄЧÂʽϸߡ£ËÙ¶¯±ÈÂÊÉÔ¸ßÓÚÐÐÒµµÄÖÐλÊý£¬±íÃ÷¹«Ë¾´æ»õÕ¼¾ÝÁ÷¶¯×ʲú±ÈÖØ½Ï´ó¡£×Ü×ʲúÖÜתÂÊ¡¢´æ»õÖÜתÂʺÍÓ¦ÊÕÕË¿îÖÜתÂʸßÓÚÐÐÒµµÄÉÏËÄ·ÖλÊý£¬±íÃ÷¹«Ë¾ÔËÓª×ʲúµÄЧÂʺܸߡ£¸ºÕ®±ÈÂÊ¡¢¸ºÕ®È¨Òæ±È¡¢È¨Òæ³ËÊý¡¢ÀûÏ¢±¶ÊýÂÔµÍÓÚÐÐÒµÖÐλÊý£¬±íÃ÷¹«Ë¾³¤ÆÚ³¥Õ®ÄÜÁ¦Ò»°ã¡£ÏúÊÛÀûÈóÂÊ¡¢×ʲúÊÕÒæÂÊ¡¢È¨ÒæÊÕÒæÂÊÉÔ¸ßÓÚÐÐÒµÖÐλÊý£¬±íÃ÷¹«Ë¾ÔËÓÃ×ʲúºÍ¹ÜÀí¾ÓªµÄЧÂÊÔÚÐÐÒµÖд¦ÓÚÖеÈˮƽ¡£¶«·½º£°¶ÓÎͧ¹«Ë¾µÄ±íÏÖÓÅÓÚÐÐҵƽ¾ùˮƽ¡£
3.ROE=7.51%¡Á1.54¡Á1.96=22.70% b=3865200/9663000=0.4
¿É³ÖÐøÔö³¤ÂÊ=ROE¡Áb/[1-ROE¡Áb]=0.2268¡Á0.4/(1-0.2268¡Á0.4)=10% EFN=83550000¡Á10%-40980000¡Á10%-7.51%¡Á0.4¡Á128700000¡Á(1+10%) =5280ÃÀÔª
4.¹«Ë¾ÒªÇóʵÏÖ20%µÄÔö³¤ÂÊ£¬ÏúÊÛÀûÈóÂʱØÐëÌá¸ß¡£ ¼ÙÉè¿É³ÖÐøÔö³¤ÂÊΪ20%
20%=PM¡Á1.54¡Á0.4/(1-PM¡Á1.54¡Á0.4)=40.5%
Ö»ÓÐÏúÊÛÀûÈóÂÊ´Ó7.51%Ôö³¤µ½40.5%£¬¸Ã¹«Ë¾²ÅÄܹ»ÊµÏּƻ®£¬µ«ÕâÑùµÄÔö³¤Ëƺõ²»Ì«¿ÉÐС£
5.EFN=(83550000+25000000)¡Á10%-40980000¡Á10%-7.51%¡Á0.4¡Á128700000
¡Á1.1
=2504237.2ÃÀÔª
ÕâÒâζÕâÀ´Äê¶«·½ÓÎͧ¹«Ë¾µÄÉú²úÄÜÁ¦ÀûÓÃÂÊ»áϽµ¡£
µÚËÄÕÂ
1.ʱ¼ä³¤¶ÈÔö¼Ó£¬ÖÕÖµÔö¼Ó£¬ÏÖÖµ¼õÉÙ¡£
2.ÀûÂÊÔö¼Ó£¬Äê½ðÖÕÖµÔö¼Ó£¬ÏÖÖµ¼õÉÙ¡£
3.8000ÍòÃÀÔª·Ö10´ÎµÈ·ÖÖ§¸¶¸üºÃ¡£
4.Êǵġ£APRsͨ³£²»ÌṩÏà¹ØÀûÂÊ¡£Î¨Ò»µÄÓÅÊÆÊÇÒ×ÓÚ¼ÆËã,µ«ÊÇËæ×ÅÏÖ´ú¼ÆËã»úÉ豸µÄ·¢Õ¹,ÕâÖÖÓÅÊÆ²»Ã÷ÏÔ¡£
5.ÐÂÉú»áÊÕµ½¸ü¶à½òÌù¡£ÒòΪÐÂÉúÔÚ¼ÆÏ¢Ç°Óиü³¤µÄʱ¼äȥʹÓôû¿î¡£
6.Ëü·´Ó³ÁË»õ±ÒµÄʱ¼ä¼ÛÖµ¡£GMACÁ¢¼´Ê¹ÓÃ500ÃÀÔª£¬Èç¹ûÔË×÷µÄºÃ£¬30ÄêÄÚ»á´øÀ´¸ßÓÚ10000ÃÀÔªµÄ¼ÛÖµ¡£
7.GMACÓÐȨÁ¦ÔÚÈÎÒâʱºòÒÔ10000ÃÀÔªµÄ¼Û¸ñÊê»Ø¸Ãծȯ£¬Ê¹µÃͶ×ÊÕ߸üÔ¸ÒâͶ×ʸÃծȯ¡£
8.ÎÒÔ¸Òâ½ñÌìÖ§¸¶500ÃÀÔªÀ´»»È¡30Äêºó10000ÃÀÔªµÄ³¥¸¶£¬¹Ø¼üµÄÒòËØÊÇ:(1)Ïà±ÈÆäËûÀàËÆ·çÏÕͶ×ʸü¾ßÓÐÎüÒýÁ¦(2)Ͷ×Ê·çÏÕ,¼´ÈçºÎÈ·¶¨ÎÒÃÇÊÇ·ñÄܵõ½10000ÃÀÔªµÄ³¥¸¶¡£ÎҵĻشðÈ¡¾öÓÚ³Ðŵ³¥»¹µÄÈË¡£
9.²ÆÕþ²¿µÄծȯ¼Û¸ñ½Ï¸ß,ÒòΪ²ÆÕþ²¿ÊÇËùÓÐծȯ·¢ÐÐÕßÖÐ×îÓÐÐÅÓõġ£
10.¼Û¸ñ»áÉÏÉý,ÒòÎªËæ×Åʱ¼äµÄÍÆÒÆ,ծȯ¼Û¸ñ¾Í»á½Ó½ü1ÍòÃÀÔª¡£Õ®È¯¼Û¸ñÉÏÉý½ö½öÊÇ»õ±Òʱ¼ä¼ÛÖµµÄÌåÏÖ¡£Ëæ×Åʱ¼äµÄÍÆÒÆ,µ½ÆÚʱ¼äÔ½À´Ô½¶Ì,ծȯÏÖÖµÉÏÉý¡£Í¬ÑùµÄÔÒò£¬µ½2010Äêծȯ¼Û¸ñ¿ÉÄÜ»á¸ü¸ß¡£µ«ÊÇÎÒÃDz»Äܿ϶¨,ÒòΪÀûÂÊ¿ÉÄÜÉÏÉý,»òGMAC²ÆÎñ×´¿ö¿ÉÄܶñ»¯£¬ÕâЩ¶¼»áµ¼ÖÂծȯ¼Û¸ñϽµ¡£
11.FV=PV(1+r)t
a.FV=1000(1+0.06)10 =1790.85ÃÀÔª b.FV=1000(1+0.07)10=1967.15ÃÀÔª c.FV=1000(1+0.06)20=3207,14ÃÀÔª
d.ÒòΪÊǰ´¸´Àû¼ÆË㣬ÒѵõÄÀûÏ¢Ò²Òª¼ÆËãÀûÏ¢£¬ËùÒÔcµÄ½á¹û²»ÊÇaµÄÁ½²¿¡£
12.FV=PV(1+r)t t=ln(FV/PV)/ln(1+r) t=ln2/ln1.07=10.24Äê FV=4=1¡Á(1+0.07)t t=ln4/ln1.07=20.49Äê
13.FV=PVeRt
a.FV=1000e0.12¡Á5=1822.12ÃÀÔª
b.FV=1000e0.01¡Á3=1349.86ÃÀÔª c.FV=1000e0.05¡Á10=1648.62ÃÀÔª d.FV=1000e0.07¡Á8=1750.67ÃÀÔª
14.PV=C/r
PV=15000/0.08=187500ÃÀÔª r=C/PV=15000/195000=7.69%
15.½ñÌìÂòÒ»Ï侯µÄ³É±¾=12¡Á10¡Á(1-0.1)=108ÃÀÔª PVA=(1+r)C({1-[1/(1+r)t]}/r) 108=(1+r)10 ({1-[1/(1+r)12]}/r) r=1.98%
APR=0.0198¡Á52=102.77% EAR=(1+0.0198)52-1=176.68% Òò´ËËûµÄ·ÖÎöÊÇ´íÎóµÄ¡£
16.Frist simple ÒøÐÐ10ÄêÆÚͶ×ʵĵ¥ÀûÀûÏ¢=0.08¡Á10=0.8 Frist simple ÒøÐÐ10ÄêÆÚµÄ¸´ÀûÀûÏ¢=(1+r)10-1=0.8 r=6.05%
17.PV=C/(r-g)=200000/(0.1-0.05)=4000000ÃÀÔª µÚÒ»´ÎÖ§¸¶ÊÇÔÚÁ½ÄêÄÚ
PV'=PV/(1+r)t=4000000/(1+0.1)1=3636363.64ÃÀÔª
¹²·ÖÏí92ƪÏà¹ØÎĵµ